No Touch, Hassle FREE Income Property
| *Opportunity Features |
Amt. |
*Funding Alternatives |
Cash |
Bank Financing |
Seller Financing | |
| Market Comps |
$115-120K |
Purchase Price “As Is” |
$75,000 |
$75,000 |
$79,900 | |
| MLS List Price |
$79,900 |
Move in Ready Price |
$95,000 |
$95,000 |
$99,900 | |
| * Rehab Estimate |
$20,000 |
Investor’s Down Pmt. |
100% |
$20% |
$20% | |
| Nego’d Total Cost |
$95,000 |
Interest Rate Assumed |
NA |
$7% |
$9% | |
| Resale Price (Anticipated) |
$120,000 |
PITI Payment per Month |
NA |
$704 |
$750 | |
| Re-sale Timeframe |
12-24 months |
Pre-tax Cash Flow |
$534/mo |
$135/mo |
$89 | |
| Gross Rent Anticipated |
$1000.00/mo. |
1st Year Cash on Cash Return |
8% |
10% |
4% |
| Comments: Property is Bank Owned. Re-sale Candidate Buyer will be enrolled with professional Credit repair. Renovation estimate is hypothetical and subject to change. It is intentionally assumed higher than actual. *Please contact Jim Bardes for needed clarification. Thank you. |
|
*Please Note: 2. Private (Seller) financing can be an particularly useful way to help with financing in challenging times. Creating a note secured by real estate can give the Seller cash now or a steady, interest-generating income stream for their long term future.” *For more info contact: Jim Bardes, SRES, Realtor with F.C. Tucker Company, Inc. Providing reliable, professional real estate service and expertise . . . so you can enjoy life! |

